County Profile for Choctaw - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,760,843 Total Charges 14,216,841
Fixed Assets 0 Contract Allowance 6,767,606
Other Assets 1,803 Operating Revenue 7,449,235
Total Assets 4,762,646 Operating Expenses 9,074,253
Current Liabilities 5,895,082 Operating Margin -1,625,018
Long Term Liabilities 0 Other Income 1,641,868
Total Equity -1,132,436 Other Expense 0
Total Liabilities and Equity 4,762,646 Net Profit or Loss 16,850

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,099 Revenue per Bed $146,063 Revenue per Person $7,449,235
Net Margin per Discharge ($6,348) Net Margin per Bed ($31,863) Net Margin per Person ($1,625,018)
Net Profit per Discharge $66 Net Profit per Bed $330 Net Profit per Person $16,850
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,315 Net Fixed Assets 2,525 Population Estimate 1,151
Total Revenue 2,355 Long Term Liabilities 2,213 Total Patient Discharges 2,256
Net Margin 2,322 Total Patient Beds 1,300
Net Profit or Loss 1,796

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,928,594 829,900 3.5289
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 218 8,328 0.0262
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,018,459 13 Nursing Administration 64,863
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 487,783 15 Pharmacy 0
05 Administrative and General 1,475,089 16 Medical Records and Medical Library 158,213
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 452,563 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 132,542 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 205,301 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,994,813

County Profile for Choctaw - 2012